<?xml version="1.0" encoding="UTF-8"?><rss version="2.0"
	xmlns:media="http://search.yahoo.com/mrss/"
	xmlns:content="http://purl.org/rss/1.0/modules/content/"
	xmlns:wfw="http://wellformedweb.org/CommentAPI/"
	xmlns:dc="http://purl.org/dc/elements/1.1/"
	xmlns:atom="http://www.w3.org/2005/Atom"
	xmlns:sy="http://purl.org/rss/1.0/modules/syndication/"
	xmlns:slash="http://purl.org/rss/1.0/modules/slash/"
	>

<channel>
	<title>核心業務在AI加持下健康增長加大AI投入開拓新機遇 - 在地人新聞 LTVNews</title>
	<atom:link href="https://www.ltvnews.net/archives/tag/%E6%A0%B8%E5%BF%83%E6%A5%AD%E5%8B%99%E5%9C%A8ai%E5%8A%A0%E6%8C%81%E4%B8%8B%E5%81%A5%E5%BA%B7%E5%A2%9E%E9%95%B7%E5%8A%A0%E5%A4%A7ai%E6%8A%95%E5%85%A5%E9%96%8B%E6%8B%93%E6%96%B0%E6%A9%9F%E9%81%87/feed" rel="self" type="application/rss+xml" />
	<link>https://www.ltvnews.net/archives/tag/核心業務在ai加持下健康增長加大ai投入開拓新機遇</link>
	<description>在地人新聞提供最貼近生活的影音新聞，以豐富的生活、社會、地方、旅遊、消費、藝文、專欄、綜合訊息，以最在地且多元的內容，給您滿滿訊息。</description>
	<lastBuildDate>Wed, 18 Mar 2026 12:13:00 +0000</lastBuildDate>
	<language>zh-TW</language>
	<sy:updatePeriod>
	hourly	</sy:updatePeriod>
	<sy:updateFrequency>
	1	</sy:updateFrequency>
	<generator>https://wordpress.org/?v=6.8.3</generator>

<image>
	<url>https://i0.wp.com/www.ltvnews.net/wp-content/uploads/2021/07/cropped-LTV-logo-544X280.png?fit=32%2C32&#038;ssl=1</url>
	<title>核心業務在AI加持下健康增長加大AI投入開拓新機遇 - 在地人新聞 LTVNews</title>
	<link>https://www.ltvnews.net/archives/tag/核心業務在ai加持下健康增長加大ai投入開拓新機遇</link>
	<width>32</width>
	<height>32</height>
</image> 
<site xmlns="com-wordpress:feed-additions:1">191695440</site>	<item>
		<title>騰訊公佈二零二五年度及第四季業績</title>
		<link>https://www.ltvnews.net/archives/181208</link>
		
		<dc:creator><![CDATA[美通社]]></dc:creator>
		<pubDate>Wed, 18 Mar 2026 12:13:00 +0000</pubDate>
				<category><![CDATA[美通社]]></category>
		<category><![CDATA[/美通社/]]></category>
		<category><![CDATA[核心業務在AI加持下健康增長加大AI投入開拓新機遇]]></category>
		<category><![CDATA[香港2026年3月18日]]></category>
		<guid isPermaLink="false">https://www.ltvnews.net/archives/181208</guid>

					<description><![CDATA[<p>核心業務在AI加持下健康增長加大AI投入開拓新機遇 香港2026年3月18日 /美通社/ &#8212; 世界 [&#8230;]</p>
<p>〈<a href="https://www.ltvnews.net/archives/181208">騰訊公佈二零二五年度及第四季業績</a>〉這篇文章最早發佈於《<a href="https://www.ltvnews.net">在地人新聞 LTVNews</a>》。</p>
]]></description>
										<content:encoded><![CDATA[<div>
<p class="prntac"><b>核心業務在</b><b>AI</b><b>加持下健康增長<br /></b><b>加大</b><b>AI</b><b>投入開拓新機遇</b></p>
<p><span class="legendSpanClass">香港</span><span class="legendSpanClass">2026年3月18日</span> /美通社/ &#8212; 世界領先的互聯網科技公司——騰訊控股有限公司(港交所代碼:00700(港幣櫃台)及80700(人民幣櫃台)，「騰訊」或「本公司」)今天公佈二零二五年度(「2025年」)經審核綜合業績及截至二零二五年十二月三十一日止第四季(「4Q2025」)未經審核綜合業績。</p>
<p>董事會主席兼首席執行官馬化騰表示:「2025年我們保持了健康的增長，得益於AI技術提升了我們的廣告定向能力及玩家在遊戲中的互動，以及雲業務收入加速增長並實現了規模化盈利。我們的核心業務富有韌性並產生充足的現金流，為我們加大AI投入提供支撐，包括招募頂尖AI人才及升級AI基礎設施。我們的混元3.0大語言模型智能水平持續提升，元寶、WorkBuddy及QClaw等AI產品產生實際效用，這些令人鼓舞的初期跡象表明AI投入將為我們開拓新的機遇。人們既享受消費與娛樂，也從創作與高效工作中獲得滿足感，騰訊深感榮幸，能夠提供AI服務全方位賦能用戶，助其在這些領域更上一層樓。」</p>
<p><b>2025</b><b>年財務摘要</b></p>
<p><b>總收入</b><b>:</b><b>同比增長</b><b>14%</b><b>，毛利</b><b>:</b><b>同比增長</b><b>21%</b><b>，按非國際財務報告準則</b><b><sup>[1]</sup></b><b>的經營盈利</b><b>:</b><b>同比增長</b><b>18%</b></p>
<ul type="square">
<li><b>總收入</b>為人民幣7,518億元，較二零二四年(「同比」)增長14%。</li>
<li><b>毛利</b>為人民幣4,226億元，同比增長21%。</li>
<li>按<b>非國際財務報告準則</b>，撇除若干一次性及/或非現金項目的影響，以體現核心業務的業績:</li>
</ul>
<ul type="disc">
<li style="list-style-type: none;">
<ul type="disc">
<li><b>經營盈利</b>為人民幣2,807億元，同比增長18%; 經營利潤率由去年的36%上升至37%。</li>
<li><b>盈利</b>為人民幣2,670億元，同比增長18%。</li>
<li><b>本公司權益持有人應佔盈利</b>為人民幣2,596億元，同比增長17%。 </li>
<li><b>每股基本盈利</b>為人民幣28.577元，<b>每股攤薄盈利</b>為人民幣27.877元。</li>
</ul>
</li>
</ul>
<ul type="square">
<li>按<b>國際財務報告準則</b>:</li>
</ul>
<ul type="disc">
<li style="list-style-type: none;">
<ul type="disc">
<li>經營盈利為人民幣2,416億元，同比增長16%; 經營利潤率為32%，同比穩定。</li>
<li>盈利為人民幣2,298億元，同比增長17%。</li>
<li>本公司權益持有人應佔盈利為人民幣2,248億元，同比增長16%。</li>
<li>每股基本盈利為人民幣24.749元，每股攤薄盈利為人民幣24.153元。</li>
</ul>
</li>
</ul>
<ul type="square">
<li><b>資本開支</b>為人民幣792億元，同比增長3%。</li>
<li><b>總現金</b>為人民幣 4,949 億元，同比增長19%。<b>自由現金流</b>為人民幣1,826億元，同比增長18%。<b>現金淨額</b>為人民幣1,071億元，同比增長40%。</li>
<li>於2025年12月31日，我們於上市投資公司(不包括附屬公司)權益<sup>[2]</sup>的公允價值為人民幣6,727億元，相較於2025年9月30日的公允價值為人民幣8,008億元。於2025年12月31日，我們於非上市投資公司(不包括附屬公司)權益的賬面價值為人民幣3,631億元，相較於2025年9月30日的賬面價值為人民幣3,452億元。</li>
<li>2025年，本公司於香港聯交所以約800億港元的總代價回購約1.534億股股份。</li>
</ul>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span"><sup>[1]</sup> 非國際財務報告準則撇除股份酬金、併購帶來的效應，如來自投資公司的(收益)/虧損淨額、無形資產攤銷及減值撥備/(撥回)、集團    可持續社會價值及共同富裕計劃項目所產生的捐款及開支、所得稅影響及其他</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span"><sup>[2]</sup> 包括透過特殊目的公司持有的權益，且按應佔基準計</span></p>
</td>
</tr>
</tbody>
</table></div>
<p><b>2025</b><b>年管理層討論及分析 </b></p>
<p>增值服務業務2025年的收入同比增長16%至人民幣3,693億元。本土市場遊戲收入為人民幣1,642億元，同比增長18%，得益於近期發佈的《三角洲行動》的強勁表現，以及《王者榮耀》、《和平精英》等長青遊戲<sup>[3]</sup>及《無畏契約》系列(個人電腦端及移動端)的收入增長。國際市場遊戲收入為人民幣774億元，同比增長33%(按固定匯率計算為32%)，得益於Supercell旗下遊戲及《PUBG MOBILE》的收入增長，以及《鳴潮》的增量收入貢獻。社交網絡收入同比增長5%至人民幣1,277億元，乃由於視頻號直播服務收入、音樂付費會員收入及手機遊戲應用的虛擬道具銷售的增長。</p>
<p>營銷服務2025年的收入同比增長19%至人民幣1,450億元，主要得益於廣告價格及廣告曝光量增長。廣告價價受益於AI驅動的廣告定向、廣告主使用AI創作更多廣告，以及閉環廣告的佔比持續提升(用戶點擊後可直達小程序、微信小店或小遊戲等原生交易場景)。曝光量增長主要得益於用戶對包括視頻號及微信搜一搜在內的產品參與度增加，以及廣告加載率的小幅提升。年內大多數主要行業的廣告主投放均有所增長。</p>
<p>金融科技及企業服務2025年的收入同比增長8%至人民幣2,294億元。金融科技服務收入同比以高個位數百分比增長，得益於理財服務、消費貸款服務及商業支付活動的收入增加。企業服務收入同比增長接近20%，得益於國內及海外對包括AI在內的雲服務的需求增加，以及由於微信小店交易額上升而帶動的商家技術服務費收入的增長。</p>
<p><b>經營數據</b></p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>於</b><b>2025</b><b>年</b></span></p>
<p class="prnml4"><span class="prnews_span"><b>12</b><b>月</b><b>31</b><b>日</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">於2024年</span></p>
<p class="prnml4"><span class="prnews_span">12月31日</span></p>
</td>
<td class="prngen5" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">同比變動</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">於2025年</span></p>
<p class="prnml4"><span class="prnews_span">9月30日</span></p>
</td>
<td class="prngen5" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">環比變動</span></p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen6" colspan="6" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(百萬計，另有指明者除外)</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">微信及WeChat的</span></p>
<p class="prnml10"><span class="prnews_span">合併月活躍賬戶數</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,418</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,385</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2 %</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,414</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">0.3 %</span></p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="2" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">QQ的移動終端月活躍賬戶數</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>508</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">524</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">-3 %</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">517</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">-2 %</span></p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="2" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">收費增值服務訂閱會員數<sup>[4]</sup></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>267</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">262</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2 %</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">265</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">0.8 %</span></p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
</tbody>
</table></div>
<p><b>2025</b><b>年業務回顧及展望</b></p>
<ul type="square">
<li>我們通過《三角洲行動》的突破性成功擴充了<b>長青遊戲</b>組合，並強化了《王者榮耀》與《和平精英》等現有長青遊戲。       </li>
<li>受益於長青遊戲的持續增長及內容驅動遊戲的快速擴張，我們的<b>國際市場遊戲</b>年收入突破100億美元。</li>
<li>我們通過在遊戲中部署<b>AI</b>，加速了內容製作，改善了用戶體驗並提升了我們的營銷效益。</li>
<li>我們升級了廣告技術的基礎模型，並推出了智能投放產品矩陣騰訊廣告AIM+，令我們保持廣告加載率遠低於同業的同時，<b>營銷服務</b>亦取得高於行業的收入增長。</li>
<li><b>視頻號</b>受益於升級的內容推薦算法及更豐富的內容生態，總用戶使用時長同比增長超過20%。</li>
<li>我們提升<b>微信</b>的交易體驗和內容生態，推動微信小店、小遊戲及其他內容小程序的用戶參與度同比快速增長。</li>
<li><b>騰訊視頻</b>會員數同比上升，保持了其在中國長視頻市場的領先地位。騰訊音樂ARPU和會員數同比提升，鞏固了其在中國音樂流媒體市場的領先地位。</li>
<li><b>騰訊雲</b>實現規模化盈利，受益於企業AI需求的上升，領先市場的PaaS及SaaS產品貢獻的增長，以及供應鏈的優化。</li>
<li>通過深化與持牌金融機構的合作及審慎的風險管理，我們<b>金融科技</b>業務的收入保持了健康增長。</li>
<li>受益於專有的數據及豐富的使用場景，我們的<b>混元基礎模型</b>在3D生成、文生圖和世界建模等多模態能力方面成為了行業領導者。</li>
<li>我們通過引進頂尖AI人才升級了團隊，建立了系統化提升基礎模型智能水平的流程，並在元寶及微信等服務中部署了新的AI能力。</li>
</ul>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">[3] 長青遊戲指於本土及國際市場，季度平均日活躍賬戶數超過500萬的手遊或超過200萬的個人電腦遊戲，且年流水超過人民幣40億元</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span"><sup>[4]</sup> 季度訂閱會員數的日均值</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p><b>2025</b><b>年可持續發展的重點表現</b></p>
<ul type="square">
<li>久久公益節提倡把公益融入到日常生活中，通過社交網絡、數字工具及線下的合作夥伴，吸引用戶參與了超過5.3億次的慈善活動。</li>
<li>通過科學探索獎和新基石研究員項目，我們至今已資助了超過430名傑出科學家，助力他們追尋基礎科研的原創突破。</li>
<li>通過改善能源效率，推進轉用綠色電力及減少供應鏈碳排放的舉措，我們正如期邁向於2030年前達到碳中和的目標。</li>
<li>我們在可持續發展的成效獲得廣泛認可，被納入主要的ESG(環境、社會及管治)指數，提升了我們的ESG評級，例如我們的MSCI評級由BBB級提升到A級，以及獲得多個ESG獎項。</li>
</ul>
<p><b>4Q2025</b><b>財務摘要</b></p>
<p><b>總收入</b><b>:</b><b>同比增長</b><b>13%</b><b>，毛利</b><b>:</b><b>同比增長</b><b>19%</b><b>，按非國際財務報告準則的經營盈利</b><b>:</b><b>同比增長</b><b>17%</b></p>
<ul type="square">
<li><b>總收入</b>為人民幣1,944億元，同比增長13%。</li>
<li><b>毛利</b>為人民幣1,083億元，同比增長19%。</li>
<li>按<b>非國際財務報告準則</b>，撇除若干一次性及/或非現金項目的影響，以體現核心業務的業績:</li>
</ul>
<ul type="disc">
<li style="list-style-type: none;">
<ul type="disc">
<li><b>經營盈利</b>為人民幣695億元，同比增長17%; 經營利潤率由去年的34%上升至36%。</li>
<li><b>盈利</b>為人民幣667億元，同比增長18%。</li>
<li><b>本公司權益持有人應佔盈利</b>為人民幣647億元，同比增長17%。</li>
<li><b>每股基本盈利</b>為人民幣7.144元，<b>每股攤薄盈利</b>為人民幣6.966元。</li>
</ul>
</li>
</ul>
<ul type="square">
<li>按<b>國際財務報告準則</b>:</li>
</ul>
<ul type="disc">
<li style="list-style-type: none;">
<ul type="disc">
<li>經營盈利為人民幣603億元，同比增長17%; 經營利潤率由去年的30%提升至31%。</li>
<li>盈利為人民幣591億元，同比增長15%。</li>
<li>本公司權益持有人應佔盈利為人民幣583億元，同比增長14%。</li>
<li>每股基本盈利為人民幣6.433元，每股攤薄盈利為人民幣6.276元。</li>
</ul>
</li>
</ul>
<ul type="square">
<li><b>資本開支</b>為人民幣196億元，同比減少46%。</li>
</ul>
<p><b>4Q2025</b><b>管理層討論及分析 </b></p>
<p>增值服務業務4Q2025的收入同比增長14%至人民幣899億元。本土市場遊戲收入為人民幣382億元，同比增長15%，得益於《三角洲行動》與《無畏契約》系列(個人電腦端及移動端) 的收入增長，以及《鳴潮》的增量收入貢獻。國際市場遊戲收入為人民幣211億元，同比增長32%(按固定匯率計算為31%），主要得益於Supercell旗下遊戲及《PUBG MOBILE》的收入增長，以及《鳴潮》的增量收入貢獻。社交網絡收入同比增長3%至人民幣306億元，反映視頻號直播服務收入及音樂付費會員收入的增長。</p>
<p>營銷服務業務4Q2025的收入為人民幣411億元，同比增長17%。我們對AI驅動的廣告定向能力的優化，以及對微信生態系統內閉環營銷能力的擴展，推動了廣告表現改善和廣告單價提升，構成收入增長的主要驅動力。由於用戶參與度提高及廣告加載率的小幅提升，廣告曝光也略有增長。</p>
<p>金融科技及企業服務業務4Q2025的收入同比增長8%至人民幣608億元。金融科技服務收入增長主要由於理財服務及商業支付活動的收入增加。企業服務收入同比增速提升至22%，得益於國內及海外市場雲服務的收入增加(包括AI相關服務的收入)，以及主要由於微信小店交易額擴大而帶動的商家技術服務費收入增長。</p>
<p><i>有關更詳細的披露，請瀏覽</i><a href="https://www.tencent.com/zh-hk/investors.html" target="_blank" rel="nofollow" style="color: #0000FF"><i>https://www.tencent.com/zh-hk/investors.html</i></a><i>或通過微信公眾號</i><i>(</i><i>微信號</i><i>:TencentGlobal)</i><i>關注我們</i><i>。</i></p>
<p><b>關於騰訊</b></p>
<p>騰訊以技術豐富互聯網用戶的生活。</p>
<p>通過通信及社交服務微信和QQ，促進用戶互相連接，並助其連接數字內容、網上及線下服務。通過定向營銷服務，助力廣告主觸達數以億計的中國消費者。通過金融科技及企業服務，促進合作夥伴業務增長，助力實現數字化升級。</p>
<p>騰訊大力投資於人才隊伍和推動科技創新，積極參與互聯網行業協同發展。騰訊於1998年在中國深圳成立，騰訊2004年於香港聯合交易所上市。</p>
<p><b>投資者查詢</b><b>:</b><a href="mailto:IR@tencent.com" target="_blank" rel="nofollow" style="color: #0000FF"><b>IR@tencent.com</b></a><br /><b>媒體查詢</b><b>:</b><a href="mailto:GC@tencent.com" target="_blank" rel="nofollow" style="color: #0000FF"><b>GC@tencent.com</b></a></p>
<p><b>非國際財務報告準則財務計量</b></p>
<p>為補充根據國際財務報告準則編制的本集團(「本公司及其附屬公司」)綜合業績，若干額外的非國際財務報告準則財務計量(經營盈利、經營利潤率、期內盈利、本公司權益持有人應佔盈利、每股基本盈利及每股攤薄盈利)已於本公佈內呈列。此等未經審核非國際財務報告準則財務計量應被視為根據國際財務報告準則編制的本集團財務業績的補充而非替代計量。此外，此等非國際財務報告準則財務計量的定義可能與其他公司所用的類似詞彙有所不同。</p>
<p>本公司的管理層相信，非國際財務報告準則財務計量藉排除若干非現金項目及投資相關交易的若干影響為投資者評估本集團核心業務的業績提供有用的補充資料。此外，非國際財務報告準則調整包括本集團主要聯營公司的相關非國際財務報告準則調整，此乃基於相關主要聯營公司可獲得的已公佈財務資料或本公司管理層根據所獲得的資料、若干預測、假設及前提所作出的估計。</p>
<p><b>重要注意事項</b></p>
<p>本新聞稿載有前瞻性陳述，涉及本集團的業務展望、財務表現估計、預測業務計劃及增長策略。該等前瞻性陳述是根據本集團現有的資料，亦按本新聞稿刊發之時的展望為基準，在本新聞稿內載列。該等前瞻性陳述是根據若干預測、假設及前提，當中有些涉及主觀因素或不受我們控制。該等前瞻性陳述或會證明為不正確及可能不會在將來實現。該等前瞻性陳述涉及許多風險及不明朗因素。鑑於風險及不明朗因素，本新聞稿內所載列的前瞻性陳述不應視為董事會或本公司聲明該等計劃及目標將會實現，故投資者不應過於倚賴該等陳述。</p>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen8" colspan="6" rowspan="1">
<p class="prnml4"><span class="prnews_span"><b>簡明綜合收益表</b></span></p>
</td>
</tr>
<tr>
<td class="prnpr2 prnpl2 prnnbts prnnbbs prnnbls prnvab prntal" colspan="6" rowspan="1">
<p class="prnml4"><span class="prnews_span"> 人民幣百萬元(特別說明除外)</span></p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen11" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>未經審核</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvab prntac prncbts prnbrbrs prnbbbs prnsblb1" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經審核</b></span></p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>4Q2025</b></span></p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">4Q2024</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2025</b></span></p>
</td>
<td class="prnpr10 prnpl2 prnvab prntar prnsbtb1 prnbrbrs prnbbbs prnsblb1" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2024</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>收入</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>194,371</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">172,446</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>751,766</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">660,257</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">    增值服務</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>89,920</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">79,022</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>369,281</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">319,168</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">    營銷服務</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>41,116</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">35,004</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>144,973</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">121,374</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">    金融科技及企業服務</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>60,818</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">56,125</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>229,435</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">211,956</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">    其他</span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,517</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2,295</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>8,077</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,759</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>收入成本</b></span></p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(86,082)</b></span></p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(81,793)</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(329,173)</b></span></p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(311,011)</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>毛利</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>108,289</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">90,653</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>422,593</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">349,246</span></p>
</td>
</tr>
<tr>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>毛利率</b></span></p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>56 %</b></span></p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>53 %</i></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>56 %</b></span></p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>53 %</i></span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">銷售及市場推廣開支</span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(12,983)</b></span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(10,285)</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(41,727)</b></span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(36,388)</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">一般及行政開支</span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(36,283)</b></span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(31,403)</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(136,127)</b></span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(112,761)</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">其他收益/(虧損)淨額</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,315</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2,513</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(3,177)</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">8,002</span></p>
</td>
</tr>
<tr>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經營盈利</b></span></p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>60,338</b></span></p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">51,478</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>241,562</b></span></p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">208,099</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經營利潤率</b></span></p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>31 %</b></span></p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>30 %</i></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>32 %</b></span></p>
</td>
<td class="prngen14" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>32 %</i></span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">投資收益/(虧損)淨額及其他</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>3,303</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,119</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>10,168</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">4,187</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">利息收入</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>4,784</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3,910</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>16,909</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">16,004</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">財務成本</span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(3,573)</b></span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(2,512)</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(15,130)</b></span></p>
</td>
<td class="prngen21" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(11,981)</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">分佔聯營公司及合營公司盈利淨<br />  額/(虧損)</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6,832</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">9,253</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>23,740</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">25,176</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>除稅前盈利</b></span></p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>71,684</b></span></p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">63,248</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>277,249</b></span></p>
</td>
<td class="prngen22" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">241,485</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">所得稅開支</span></p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(12,595)</b></span></p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(11,781)</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(47,448)</b></span></p>
</td>
<td class="prngen18" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(45,018)</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>期內盈利</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>59,089</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">51,467</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>229,801</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">196,467</span></p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
<td class="prngen22" colspan="1" rowspan="2" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>下列人士應佔:</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">本公司權益持有人</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>58,260</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">51,324</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>224,842</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">194,073</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">非控制性權益</span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>829</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">143</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>4,959</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2,394</span></p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen22" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr10 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>非國際財務報告準則經營盈利</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>69,518</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">59,475</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>280,656</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">237,811</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>非國際財務報告準則</b></span></p>
<p class="prnml10"><span class="prnews_span"><b>本公司權益持有人應佔盈利</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>64,694</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">55,312</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>259,626</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">222,703</span></p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>本公司權益持有人應佔</b></span></p>
<p class="prnml10"><span class="prnews_span"><b>每股盈利</b><b>(</b><b>每股人民幣元</b><b>)</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">&#8211; 基本</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6.433</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">5.597</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>24.749</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">20.938</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">&#8211; 攤薄</span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6.276</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">5.485</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>24.153</b></span></p>
</td>
<td class="prngen15" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">20.486</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen8" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span"><b>簡明綜合全面收益表</b></span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1"></td>
<td class="prngen26" colspan="2" rowspan="1"></td>
</tr>
<tr>
<td class="prngen8" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">人民幣百萬元(特別說明除外)</span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1"></td>
<td class="prngen26" colspan="2" rowspan="1"></td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen27" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經審核</b></span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen28" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2025</b></span></p>
</td>
<td class="prngen29" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2024</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>年度盈利</b></span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen30" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>229,801</b></span></p>
</td>
<td class="prngen31" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">196,467</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>其他全面收益</b><b>(</b><b>除稅淨額</b><b>)</b><b>:</b></span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnbsbls" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prncbts prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>其後可能會重新分類至損益的項目</i></span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap></td>
<td class="prngen35" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">分佔聯營公司及合營公司其他全面收益</span></p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(217)</b></span></p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(492)</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">處置及視同處置聯營公司及合營公司後分佔其他全面收益轉至損益</span></p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(96)</b></span></p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(13)</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">以公允價值計量且其變動計入其他全面收益的</span></p>
<p class="prnml10"><span class="prnews_span">  金融資產的公允價值變動收益淨額</span></p>
</td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6</b></span></p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">23</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="3" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">處置以公允價值計量且其變動計入其他全面收益的金融資產後轉至損益</span></p>
</td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(9)</b></span></p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">外幣折算差額</span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(6,060)</b></span></p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(2,746)</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">對沖儲備變動淨額</span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(177)</b></span></p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(2,618)</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap></td>
<td class="prngen35" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>其後不會重新分類至損益的項目</i></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap></td>
<td class="prngen35" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">分佔聯營公司及合營公司其他全面收益</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>477</b></span></p>
</td>
<td class="prngen19" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(711)</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">以公允價值計量且其變動計入其他全面收益的金融資產的公允價值變動收益淨額</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>53,734</b></span></p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">94,249</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">外幣折算差額</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(2,042)</b></span></p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">111</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">對沖儲備變動淨額</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen20" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(66)</b></span></p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">71</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen30" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>45,550</b></span></p>
</td>
<td class="prngen31" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">87,875</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>年度全面收益總額</b></span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen36" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>275,351</b></span></p>
</td>
<td class="prngen37" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">284,342</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>下列人士應佔:</b></span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prnsbtd prnbrbrs prnsbbb1 prnbsbls" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr4 prnpl2 prnvab prntar prnsbtd prnbrbrs prnsbbb1 prnsblb1" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">本公司權益持有人</span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen34" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>267,794</b></span></p>
</td>
<td class="prngen35" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">279,009</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">非控制性權益</span></p>
</td>
<td class="prngen25" colspan="2" rowspan="1" nowrap></td>
<td class="prngen28" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>7,557</b></span></p>
</td>
<td class="prngen29" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">5,333</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen7" colspan="7" rowspan="1">
<p class="prnml4"><span class="prnews_span"><b>其他財務資料</b></span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">人民幣百萬元(特別說明除外)</span></p>
</td>
<td class="prngen27" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>未經審核</b></span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen27" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經審核</b></span></p>
</td>
</tr>
<tr>
<td class="prngen10" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvab prncbts prnbrbrs prnbbbs prnbsbls" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>4Q2025</b></span></p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">4Q2024</span></p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3Q2025</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2025</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2024</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">EBITDA (a)</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>77,126</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">63,917</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">80,357</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>310,767</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">256,310</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經調整的EBITDA (a)</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>83,048</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">69,579</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">86,698</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>336,427</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">277,012</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經調整的EBITDA比率 (b)</span></p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>43 %</b></span></p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">40 %</span></p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">45 %</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>45 %</b></span></p>
</td>
<td class="prngen41" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">42 %</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">利息及相關開支</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>3,323</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3,340</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3,206</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>13,456</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">12,447</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">現金淨額 (c)</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>107,145</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">76,798</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">102,422</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>107,145</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">76,798</span></p>
</td>
</tr>
<tr>
<td class="prngen17" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">資本開支 (d)</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>19,632</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">36,578</span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">12,983</span></p>
</td>
<td class="prngen12" colspan="1" rowspan="1" nowrap></td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>79,198</b></span></p>
</td>
<td class="prngen23" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">76,760</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span"><i>附註</i></span></p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(a) EBITDA乃按經營盈利扣除其他收益/(虧損)淨額，加回物業、設備及器材、投資物業及使用權資產的折舊、以及無形資產及土地使用權的攤銷計算。經調整的EBITDA乃按EBITDA加按權益結算的股份酬金開支計算</span></p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(b) 經調整的EBITDA比率乃按經調整的EBITDA除以收入計算</span></p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(c) 現金淨額為期末餘額，乃根據現金及現金等價物加定期存款及其他(包括為資金管理目的而持有的高流動性投資產品)，減借款及應付票據計算</span></p>
</td>
</tr>
<tr>
<td class="prngen42" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(d) 資本開支主要包括對信息技術基礎設施(包括電腦設備、零配件及軟件)、數據中心、土地使用權、辦公園區及知識產權(不包括媒體內容)的投入</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>簡明綜合財務狀況表</b></span></p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">人民幣百萬元(特別說明除外)</span></p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經審核</b></span></p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經審核</span></p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen43" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>於</b><b>2025</b><b>年</b></span></p>
<p class="prnml4"><span class="prnews_span"><b>12</b><b>月</b><b>31</b><b>日</b></span></p>
</td>
<td class="prngen44" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">於2024年</span></p>
<p class="prnml4"><span class="prnews_span">12月31日</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>資產</b></span></p>
</td>
<td class="prngen45" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>非流動資產</b></span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 物業、設備及器材</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>149,905</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">80,185</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 土地使用權</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>22,339</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">23,117</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 使用權資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>17,367</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">17,679</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 在建工程</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>9,670</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">12,302</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 投資物業</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>950</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">801</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 無形資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>205,999</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">196,127</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 於聯營公司的投資</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>342,409</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">290,343</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 於合營公司的投資</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6,303</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,072</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 以公允價值計量且其變動計入損益的金融資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>207,157</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">204,999</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 以公允價值計量且其變動計入其他全面收益的</span></p>
<p class="prnml30"><span class="prnews_span">金融資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>356,640</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">302,360</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 預付款項、按金及其他資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>24,540</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">42,828</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">其他金融資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,327</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,076</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 遞延所得稅資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>28,618</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">28,325</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 定期存款</span></p>
</td>
<td class="prngen44" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>70,302</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">77,601</span></p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen46" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,443,526</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen46" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,284,815</span></p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>流動資產</b></span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 存貨</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>530</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">440</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 應收賬款</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>49,930</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">48,203</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 預付款項、按金及其他資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>111,270</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">101,044</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 其他金融資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>4,201</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">4,750</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 以公允價值計量且其變動計入損益的金融資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>35,929</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">9,568</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">  以公允價值計量且其變動計入</span></p>
<p class="prnml4"><span class="prnews_span">     其他全面收益的金融資產</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>8,781</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3,345</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 定期存款</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>236,801</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">192,977</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 受限制現金</span></p>
</td>
<td class="prngen4" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6,977</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3,334</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span">現金及現金等價物</span></p>
</td>
<td class="prngen44" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>141,041</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">132,519</span></p>
</td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen45" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen4" colspan="2" rowspan="1" nowrap></td>
<td class="prngen44" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>595,460</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">496,180</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>資產總額</b></span></p>
</td>
<td class="prngen47" colspan="3" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,038,986</b></span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap></td>
<td class="prngen47" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,780,995</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> </span></p>
<p class="prnml4"><span class="prnews_span"><b>簡明綜合財務狀況表</b><b><i>(</i></b><b><i>續上</i></b><b><i>)</i></b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">人民幣百萬元(特別說明除外)</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經審核</b></span></p>
</td>
<td class="prngen7" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">            經審核 </span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>於</b><b>2025</b><b>年</b></span></p>
</td>
<td class="prngen4" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">於2024年</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>12</b><b>月</b><b>31</b><b>日</b></span></p>
</td>
<td class="prngen44" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">12月31日</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>權益</b></span></p>
</td>
<td class="prngen48" colspan="1" rowspan="1" nowrap></td>
<td class="prngen48" colspan="1" rowspan="1" nowrap></td>
<td class="prngen48" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>本公司權益持有人應佔權益</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 股本</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>&#8211;</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">&#8211;</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 股本溢價</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>63,796</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">43,079</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 庫存股</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(3,450)</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(3,597)</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">  股份獎勵計劃所持股份</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(7,124)</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(5,093)</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 其他儲備</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>90,494</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">47,129</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 保留盈利</span></p>
</td>
<td class="prngen49" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,010,436</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen49" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">892,030</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,154,152</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">973,548</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>非控制性權益</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>86,913</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">80,348</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>權益總額</b></span></p>
</td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,241,065</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,053,896</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>負債</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>非流動負債</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 借款</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>208,369</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">146,521</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 應付票據</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>126,204</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">130,586</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 長期應付款項</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>10,544</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">10,201</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 其他金融負債</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,879</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">4,203</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 遞延所得稅負債</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>21,684</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">18,546</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 租賃負債</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>13,280</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">13,897</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 遞延收入</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,210</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">6,236</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>385,170</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">330,190</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>流動負債</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 應付賬款</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>121,127</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">118,712</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 其他應付款項及預提費用</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>96,496</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">84,032</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 借款</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>42,618</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">52,885</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">  應付票據</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>10,542</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">8,623</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 流動所得稅負債</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>18,558</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">16,586</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">  其他稅項負債</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>3,723</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">4,038</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 其他金融負債</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>3,992</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">6,336</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"> 租賃負債</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>5,386</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">5,600</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">  遞延收入</span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>110,309</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">100,097</span></p>
</td>
</tr>
<tr>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>412,751</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen50" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">396,909</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>負債總額</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>797,921</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen25" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">727,099</span></p>
</td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>權益及負債總額</b></span></p>
</td>
<td class="prngen51" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,038,986</b></span></p>
</td>
<td class="prngen25" colspan="1" rowspan="1" nowrap></td>
<td class="prngen51" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,780,995</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen52" colspan="12" rowspan="1">
<p class="prnml4"><span class="prnews_span"><b>非國際財務報告準則財務計量與根據國際財務報告準則編製的最近計量之間的調節</b></span></p>
</td>
</tr>
<tr>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvam prnsbtb1 prnrbrb1 prnbbbs prnsblb1" colspan="1" rowspan="2" nowrap>
<p class="prnml4"><span class="prnews_span"><b>已報告</b></span></p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="6" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>調整</b></span></p>
</td>
<td class="prngen55" colspan="1" rowspan="2" nowrap>
<p class="prnml4"><span class="prnews_span"><b>非國際財務<br />報告準則</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>人民幣百萬元</i></span></p>
<p class="prnml4"><span class="prnews_span"><i>百分比除外</i></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>股份酬金 </b><b>(a)</b></span></p>
</td>
<td class="prngen55" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>來自投資公司的</b></span></p>
<p class="prnml4"><span class="prnews_span"><b>(</b><b>收益</b><b>)/</b><b>虧損淨額 </b><b>(b)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>無形資產攤銷 </b><b>(c)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>減值撥備</b><b>/(</b><b>撥回</b><b>) (d)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>SSV</b><b>及</b><b>CPP (e)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span"><b>其他 </b><b>(f)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span"><b>所得稅影響 </b><b>(g)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen52" colspan="7" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>未經審核截至 </b><b>2025 </b><b>年 </b><b>12 </b><b>月 </b><b>31 </b><b>日止三個月</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經營盈利</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>60,338</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>7,210</b></span></p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,594</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>376</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>69,518</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>分佔聯營公司及合營公司盈<br />  利/ (虧損)淨額</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6,832</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>773</b></span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(26)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,522</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>46</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>9,147</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>期內盈利</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>59,089</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>7,983</b></span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(7,479)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>3,116</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>3,617</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,338</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(953)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>66,711</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>本公司權益持有人應佔盈利</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>58,260</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>7,902</b></span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(7,515)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,793</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,812</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>1,338</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(896)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>64,694</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經營利潤率</b></span></p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>31 %</b></span></p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>36 %</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="7" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">未經審核截至 2024 年12 月 31 日止三個月</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經營盈利</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">51,478</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">6,140</span></p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,416</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">441</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">59,475</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">分佔聯營公司及合營公司盈<br />  利/ (虧損)淨額</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">9,253</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,003</span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(3,799)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,176</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">116</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,749</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">期內盈利</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">51,467</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,143</span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(6,888)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2,592</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,760</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,109</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(706)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">56,477</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">本公司權益持有人應佔盈利</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">51,324</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,034</span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(6,931)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2,396</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,037</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,109</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(657)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">55,312</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經營利潤率</span></p>
</td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>30 %</i></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="2" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
<td class="prngen4" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>34 %</i></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="7" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">未經審核截至 2025 年9月 30 日止三個月</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經營盈利</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">63,554</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,188</span></p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,622</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">206</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">72,570</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">分佔聯營公司及合營公司盈<br />  利/ (虧損)淨額</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,854</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">909</span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(555)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,755</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(1)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">360</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">10,322</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">期內盈利</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">64,943</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">8,097</span></p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,703</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3,377</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(4,798)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">321</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">360</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(1,207)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">72,796</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">本公司權益持有人應佔盈利</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">63,133</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">7,905</span></p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">1,730</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3,003</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(4,805)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">321</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">360</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(1,096)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">70,551</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經營利潤率</span></p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">33 %</span></p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">38 %</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
</tbody>
</table></div>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">附註:</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(a) 包括授予投資公司僱員的認沽期權(可由本集團收購的投資公司的股份及根據其股份獎勵計劃而發行的股份)及其他獎勵</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(b) 包括視同處置/處置投資公司、投資公司的公允價值變動的(收益)/虧損淨額以及與投資公司股權交易相關的其他開支</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(c) 因收購產生的無形資產攤銷</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(d) 主要包括於聯營公司、合營公司、商譽及收購產生的其他無形資產的減值撥備/(撥回)</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(e) 主要包括本集團可持續社會價值及共同富裕計劃項目所產生的捐款及開支</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(f) 主要為本集團及/或投資公司的非經常性合規相關成本及若干訴訟和解產生的費用</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(g) 非國際財務報告準則調整的所得稅影響</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen6" colspan="12" rowspan="1">
<p class="prnml4"><span class="prnews_span"><b>非國際財務報告準則財務計量與根據國際財務報告準則編製的最近計量之間的調節</b></span></p>
</td>
</tr>
<tr>
<td class="prngen54" colspan="1" rowspan="1" nowrap></td>
<td class="prngen56" colspan="1" rowspan="2" nowrap>
<p class="prnml4"><span class="prnews_span"><b>已報告</b></span></p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap></td>
<td class="prnpr2 prnpl2 prnvab prncbts prnrbrb1 prnbbbs prnsblb1" colspan="6" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>調整</b></span></p>
</td>
<td class="prngen55" colspan="1" rowspan="2" nowrap>
<p class="prnml4"><span class="prnews_span"><b>非國際財務<br />報告準則</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><i>人民幣百萬元</i></span></p>
<p class="prnml4"><span class="prnews_span"><i>百分比除外</i></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>股份酬金 </b><b>(a)</b></span></p>
</td>
<td class="prngen55" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>來自投資公司的</b></span></p>
<p class="prnml4"><span class="prnews_span"><b>(</b><b>收益</b><b>)/</b><b>虧損淨額 </b><b>(b)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>無形資產攤銷 </b><b>(c)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>減值撥備</b><b>/(</b><b>撥回</b><b>) (d)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>SSV</b><b>及</b><b>CPP (e)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span"><b>其他 </b><b>(f)</b></span></p>
</td>
<td class="prngen56" colspan="1" rowspan="1" nowrap>
<p class="prnml10"><span class="prnews_span"><b>所得稅影響 </b><b>(g)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen52" colspan="7" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>截至 </b><b>2025 </b><b>年 </b><b>12 </b><b>月 </b><b>31 </b><b>日止年度</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經營盈利</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>241,562</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>31,859</b></span></p>
</td>
<td class="prngen3" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6,345</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>890</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>280,656</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>分佔聯營公司及合營公司盈<br />  利/ (虧損)淨額</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>23,740</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>3,553</b></span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(1,268)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>6,534</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>538</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>360</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>–</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>33,457</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>年內盈利</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>229,801</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>35,412</b></span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(8,203)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>12,879</b></span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(2,242)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,570</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>360</b></span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(3,612)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>266,965</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>本公司權益持有人應佔盈利</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>224,842</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>34,711</b></span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(7,896)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>11,498</b></span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(3,117)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>2,570</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>360</b></span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>(3,342)</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>259,626</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>經營利潤率</b></span></p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>32 %</b></span></p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span"><b>37 %</b></span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="1" rowspan="1" nowrap></td>
<td class="prngen60" colspan="2" rowspan="1" nowrap></td>
<td class="prngen11" colspan="7" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">截至 2024 年12 月 31 日止年度</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen58" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經營盈利</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">208,099</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">23,424</span></p>
</td>
<td class="prngen54" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">5,294</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">991</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen54" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">237,811</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">分佔聯營公司及合營公司盈<br />  利/ (虧損)淨額</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">25,176</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">4,423</span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(4,289)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">5,478</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">847</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">–</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">31,635</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">年內盈利</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">196,467</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">27,847</span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(18,646)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">10,772</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">10,636</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2,570</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(2,455)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">227,194</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen7" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">本公司權益持有人應佔盈利</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">194,073</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">27,230</span></p>
</td>
<td class="prngen59" colspan="2" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(18,770)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">9,994</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">9,836</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">2,570</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">3</span></p>
</td>
<td class="prngen59" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">(2,233)</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">222,703</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
<tr>
<td class="prngen43" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">經營利潤率</span></p>
</td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">32 %</span></p>
</td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="2" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen57" colspan="1" rowspan="1" nowrap></td>
<td class="prngen44" colspan="1" rowspan="1" nowrap>
<p class="prnml4"><span class="prnews_span">36 %</span></p>
</td>
<td class="prngen3" colspan="1" rowspan="1" nowrap></td>
</tr>
</tbody>
</table></div>
<p> </p>
<div>
<table border="0" cellspacing="0" cellpadding="1" class="prnbcc">
<tbody>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">附註:</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(a) 包括授予投資公司僱員的認沽期權(可由本集團收購的投資公司的股份及根據其股份獎勵計劃而發行的股份)及其他獎勵</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(b) 包括視同處置/處置投資公司、投資公司的公允價值變動的(收益)/虧損淨額以及與投資公司股權交易相關的其他開支</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(c) 因收購產生的無形資產攤銷</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(d) 主要包括於聯營公司、合營公司、商譽及收購產生的其他無形資產的減值撥備/(撥回)</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(e) 主要包括本集團可持續社會價值及共同富裕計劃項目所產生的捐款及開支</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(f) 主要為本集團及/或投資公司的非經常性合規相關成本及若干訴訟和解產生的費用</span></p>
</td>
</tr>
<tr>
<td class="prngen2" colspan="1" rowspan="1">
<p class="prnml4"><span class="prnews_span">(g) 非國際財務報告準則調整的所得稅影響</span></p>
</td>
</tr>
</tbody>
</table></div>
<p> </p>
<p> </p>
</div>
<p>
新聞來源：PR Newswire</p>
<p>以上新聞投稿內容由PR Newswire 美通社全權自負責任，若有涉及任何違反法令、違反本網站會員條款、有侵害第三人權益之虞，將一概由PR Newswire 美通社承擔法律及損害賠償之責任，與LTVNews在地人新聞無關。</p>
<p>〈<a href="https://www.ltvnews.net/archives/181208">騰訊公佈二零二五年度及第四季業績</a>〉這篇文章最早發佈於《<a href="https://www.ltvnews.net">在地人新聞 LTVNews</a>》。</p>
]]></content:encoded>
					
		
		
		<post-id xmlns="com-wordpress:feed-additions:1">181208</post-id>	</item>
	</channel>
</rss>
